School Budget for Brooklyn Collaborative Studies (15K448)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 228,080 |
ASST HEAD OF SCHOOL | 1.00 | $ 170,102 |
Leadership Total | 2.00 | $ 398,182 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
DEAN | 1.00 | $ 106,553 |
PARENT COORDINATOR | 1.00 | $ 64,002 |
Coordinator/Supervisor/Dean Total | 2.00 | $ 170,555 |
Homeroom Teacher
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ENGLISH LANGUAGE ARTS | ICT - General Ed Teacher | 2.00 | $ 213,106 |
ENGLISH LANGUAGE ARTS | ICT - Special Ed Teacher | 1.00 | $ 106,553 |
ENGLISH LANGUAGE ARTS | REDUCED CLASS SIZE | 1.00 | $ 52,392 |
ENGLISH LANGUAGE ARTS | Sub-Total | 4.00 | $ 372,051 |
MATH | WHOLE CLASS | 1.00 | $ 106,553 |
SCIENCE - GENERAL SCIENCE | ICT - General Ed Teacher | 2.00 | $ 226,650 |
SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 106,553 |
SCIENCE - GENERAL SCIENCE | Sub-Total | 3.00 | $ 333,203 |
SOCIAL STUDIES | WHOLE CLASS | 2.00 | $ 213,106 |
SPECIAL EDUCATION (OR ALL SUBJECTS) | ICT - Special Ed Teacher | 7.00 | $ 720,735 |
Homeroom Teacher Total | Total | 17.00 | $ 1,745,648 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
Arts - Performing | SUBJECT SPECIFIC | 1.00 | $ 106,553 |
DRAMA/THEATER | SUBJECT SPECIFIC | 1.00 | $ 106,553 |
ENGLISH LANGUAGE ARTS | ICT - General Ed Teacher | 1.00 | $ 106,553 |
ENGLISH LANGUAGE ARTS | ICT - Special Ed Teacher | 3.00 | $ 318,450 |
ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 2.00 | $ 213,106 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 2.00 | $ 213,106 |
ENGLISH LANGUAGE ARTS | Sub-Total | 8.00 | $ 851,215 |
MATH | SUBJECT SPECIFIC | 1.00 | $ 106,553 |
MATH | WHOLE CLASS | 3.00 | $ 364,465 |
MATH | Sub-Total | 4.00 | $ 471,018 |
PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 106,553 |
SCIENCE - CHEMISTRY | SUBJECT SPECIFIC | 1.00 | $ 106,553 |
SCIENCE - EARTH SCIENCE | WHOLE CLASS | 1.00 | $ 106,553 |
SCIENCE - GENERAL SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 106,553 |
SCIENCE - PHYSICS | WHOLE CLASS | 1.00 | $ 106,553 |
SOCIAL STUDIES | ICT - General Ed Teacher | 1.00 | $ 106,553 |
SOCIAL STUDIES | ICT - Special Ed Teacher | 1.00 | $ 106,553 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 1.00 | $ 106,553 |
SOCIAL STUDIES | WHOLE CLASS | 3.00 | $ 319,659 |
SOCIAL STUDIES | Sub-Total | 6.00 | $ 639,318 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 5.00 | $ 532,765 |
SPECIAL EDUCATION | SUBJECT SPECIFIC | 3.00 | $ 395,300 |
SPECIAL EDUCATION | Sub-Total | 8.00 | $ 928,065 |
High School Departments Total | Total | 33.00 | $ 3,635,487 |
Cluster/Quota Teacher
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | WHOLE CLASS | 1.00 | $ 106,553 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 0.00 | $ 64,628 |
ESL | PUSH IN/PULL OUT | 1.00 | $ 106,553 |
LIBRARY | WHOLE CLASS | 1.00 | $ 106,553 |
MUSIC | WHOLE CLASS | 1.00 | $ 106,553 |
PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 106,553 |
Cluster/Quota Teacher Total | Total | 5.00 | $ 597,393 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 0.00 | $ 63,195 |
SPEECH | PUSH IN/PULL OUT | 3.00 | $ 321,228 |
Special Needs - Support Services Total | Total | 3.00 | $ 384,423 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 4.00 | $ 391,621 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 28,567 |
School Psychologist | 1.00 | $ 162,515 |
SBST Total | 1.00 | $ 191,082 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-CRISIS MANAGEMENT(CIT) | 9.00 | $ 412,190 |
IEP-HEALTH | 4.00 | $ 196,209 |
Paraprofessionals Total | 13.00 | $ 608,399 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 0.00 | $ 53,511 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 263,413 |
IEP-CRISIS MANAGEMENT(CIT) | $ 56,449 |
Per Diem Total | $ 319,862 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 215,670 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 8,984 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 17,219 |
Data Processing Repair - Contractual | $ 16,788 |
Educational Consultants | $ 7,440 |
Educational Software | $ 72,461 |
Equipment - General | $ 6,952 |
Furniture Object 300 | $ 3,000 |
Library Books | $ 13,987 |
Non-Contractual Services | $ 108,644 |
Office Temp Services - Contractual | $ 12,012 |
Supplies - General | $ 93,763 |
Textbooks | $ 26,420 |
OTPS Total | $ 378,686 |
Setasides
Title | Budget |
---|---|
My Library NYC Set Aside | $ 700 |
Register Loss Reserve Set Aside | $ 168,641 |
School Funded Copier | $ 1,496 |
Setasides Total | $ 170,837 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 75,344 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 10,261 |
School Site
15K448 - Collaborative Studies | Positions | Budget |
---|---|---|
Main School | 80.00 | $ 9,355,945 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx