School Budget for Chelsea Career and Technical Education High School (02M615)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 208,430 |
AP - SPECIAL ED | 1.00 | $ 167,741 |
AP - SUPERVISION | 1.00 | $ 144,885 |
Leadership Total | 3.00 | $ 521,056 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 1.00 | $ 65,071 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 2.00 | $ 118,152 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
BUSINESS | WHOLE CLASS | 1.00 | $ 107,212 |
Commercial Art | SUBJECT SPECIFIC | 1.00 | $ 107,212 |
Computer Technology | SUBJECT SPECIFIC | 1.00 | $ 152,295 |
ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 4.00 | $ 428,848 |
ESL | SUBJECT SPECIFIC | 1.00 | $ 107,212 |
FL - SPANISH | SUBJECT SPECIFIC | 1.00 | $ 107,212 |
MATH | SUBJECT SPECIFIC | 3.00 | $ 321,636 |
MATH | WHOLE CLASS | 1.00 | $ 107,212 |
MATH | Sub-Total | 4.00 | $ 428,848 |
PHYSICAL EDUCATION | SUBJECT SPECIFIC | 2.00 | $ 214,424 |
Printing Cold Composition | SUBJECT SPECIFIC | 1.00 | $ 107,212 |
Printing Cold Composition | WHOLE CLASS | 1.00 | $ 107,212 |
Printing Cold Composition | Sub-Total | 2.00 | $ 214,424 |
SCIENCE - BIOLOGY | SUBJECT SPECIFIC | 2.00 | $ 217,188 |
SCIENCE - CHEMISTRY | SUBJECT SPECIFIC | 1.00 | $ 107,212 |
SCIENCE - EARTH SCIENCE | ICT - General Ed Teacher | 1.00 | $ 107,212 |
SOCIAL STUDIES | ICT - Special Ed Teacher | 1.00 | $ 107,212 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 3.00 | $ 358,757 |
SOCIAL STUDIES | Sub-Total | 4.00 | $ 465,969 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 2.00 | $ 258,353 |
SPECIAL EDUCATION | SUBJECT SPECIFIC | 7.00 | $ 795,567 |
SPECIAL EDUCATION | Sub-Total | 9.00 | $ 1,053,920 |
TECHNOLOGY | SUBJECT SPECIFIC | 1.00 | $ 107,212 |
High School Departments Total | Total | 35.00 | $ 3,926,400 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 86,835 |
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 112,298 |
Special Needs - Support Services Total | Total | 2.00 | $ 199,133 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 1.00 | $ 114,657 |
Guidance Counselor Bilingual | 1.00 | $ 121,066 |
Guidance/Social Workers Total | 2.00 | $ 235,723 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 50,441 |
School Psychologist | 1.00 | $ 114,657 |
School Social Worker | 1.00 | $ 114,657 |
SBST Total | 2.00 | $ 279,755 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-AWAITING PLACEMENT | 1.00 | $ 43,132 |
IEP-CRISIS MANAGEMENT(CIT) | 2.00 | $ 104,128 |
IEP-HEALTH | 1.00 | $ 43,132 |
Paraprofessionals Total | 4.00 | $ 190,392 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 2.00 | $ 171,939 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 9,801 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 106,764 |
Per Session - Miscellaneous
Organizational Category | Budget |
---|---|
PUPIL PERSONNEL SERVICES | $ 5,489 |
SPECIAL ED INSTRUCTIONAL PGMS | $ 201 |
Per Session - Miscellaneous Total | $ 5,690 |
Pro Rata
Assignment | Budget |
---|---|
Academic | $ 20,389 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 24,999 |
Data Processing Repair - Contractual | $ 5,772 |
Educational Consultants | $ 6,830 |
Educational Software | $ 11,455 |
Equipment - General | $ 3,095 |
Library Books | $ 5,654 |
Non-Contractual Services | $ 28,000 |
Office Temp Services - Contractual | $ 2,000 |
Professional Services Other | $ 12,000 |
Supplies - General | $ 96,801 |
Textbooks | $ 10,261 |
OTPS Total | $ 206,867 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 97 |
Register Loss Reserve Set Aside | $ 60,212 |
Rollover Deficit Set Aside Schools | $ 49,921 |
School Funded Copier | $ 8,868 |
Setasides Total | $ 119,098 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 19,818 |
School Site
02M615 - CHELSEA VHS | Positions | Budget |
---|---|---|
Main School | 53.00 | $ 6,196,048 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx