School Budget for West End Secondary School (03M291)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
03M291 - West End Secondary School
227-243 West 61 Street, Manhattan, NY 10023Joseph Rodriguez, Principal
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
AP - ORGANIZATION | 1.00 | $ 144,885 |
INTERIM ACTING - ASST. PRINCIPAL | 2.00 | $ 293,838 |
INTERIM ACTING - PRINCIPAL | 1.00 | $ 160,240 |
Leadership Total | 4.00 | $ 598,963 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 1.00 | $ 59,284 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 2.00 | $ 141,289 |
Homeroom Teacher
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 1.00 | $ 94,686 |
LEARNING SPECIALIST | ICT - Special Ed Teacher | 2.00 | $ 189,372 |
SOCIAL STUDIES | WHOLE CLASS | 3.00 | $ 284,058 |
SPECIAL EDUCATION (OR ALL SUBJECTS) | ICT - Special Ed Teacher | 2.00 | $ 189,372 |
SPECIAL EDUCATION (OR ALL SUBJECTS) | WHOLE CLASS | 3.00 | $ 291,558 |
SPECIAL EDUCATION (OR ALL SUBJECTS) | Sub-Total | 5.00 | $ 480,930 |
Homeroom Teacher Total | Total | 11.00 | $ 1,049,046 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 3.00 | $ 284,058 |
FL - SPANISH | WHOLE CLASS | 1.00 | $ 94,686 |
MATH | WHOLE CLASS | 3.00 | $ 284,058 |
PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 94,686 |
SCIENCE - BIOLOGY | WHOLE CLASS | 1.00 | $ 94,686 |
SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 94,686 |
SCIENCE - EARTH SCIENCE | WHOLE CLASS | 1.00 | $ 94,686 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 1.00 | $ 94,686 |
SOCIAL STUDIES | WHOLE CLASS | 3.00 | $ 296,558 |
SOCIAL STUDIES | Sub-Total | 4.00 | $ 391,244 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 4.00 | $ 361,132 |
SPECIAL EDUCATION | WHOLE CLASS | 2.00 | $ 189,372 |
SPECIAL EDUCATION | Sub-Total | 6.00 | $ 550,504 |
High School Departments Total | Total | 21.00 | $ 1,983,294 |
Cluster/Quota Teacher
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | WHOLE CLASS | 2.00 | $ 189,372 |
DANCE ALL OTHER | WHOLE CLASS | 1.00 | $ 94,686 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 3.00 | $ 284,058 |
FL - SPANISH | WHOLE CLASS | 1.00 | $ 94,686 |
MATH | WHOLE CLASS | 1.00 | $ 102,186 |
MUSIC | WHOLE CLASS | 1.00 | $ 94,686 |
PHYSICAL EDUCATION | WHOLE CLASS | 3.00 | $ 284,058 |
READING/LITERACY | ICT - Special Ed Teacher | 1.00 | $ 94,686 |
READING/LITERACY | SUPPLEMENTARY | 1.00 | $ 94,686 |
READING/LITERACY | Sub-Total | 2.00 | $ 189,372 |
SCIENCE - BIOLOGY | WHOLE CLASS | 3.00 | $ 284,058 |
SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 94,686 |
SELF CONTAINED SP ED | SELF-CONTAINED SP ED | 1.00 | $ 94,686 |
SELF CONTAINED SP ED | WHOLE CLASS | 2.00 | $ 189,372 |
SELF CONTAINED SP ED | Sub-Total | 3.00 | $ 284,058 |
Cluster/Quota Teacher Total | Total | 21.00 | $ 1,995,906 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 112,298 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 2.00 | $ 230,575 |
School Social Worker | 1.00 | $ 114,657 |
Guidance/Social Workers Total | 3.00 | $ 345,232 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-CRISIS MANAGEMENT(CIT) | 3.00 | $ 129,396 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 0.00 | $ 126,834 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 31,465 |
IEP-CRISIS MANAGEMENT(CIT) | $ 43,894 |
Per Diem Total | $ 75,359 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 13,142 |
Per Session - Miscellaneous
Organizational Category | Budget |
---|---|
SPECIAL ED INSTRUCTIONAL PGMS | $ 638 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 17,815 |
OTPS
Title | Budget |
---|---|
Building Permit Fees | $ 2,000 |
Data Processing Repair - Contractual | $ 3,155 |
Educational Software | $ 88,181 |
Equipment - General | $ 7,823 |
Internal DOE Services | $ 17,530 |
Library Books | $ 4,487 |
Non-Contractual Services | $ 9,100 |
Office Temp Services - Contractual | $ 86,000 |
Supplies - General | $ 98,776 |
Textbooks | $ 49,767 |
OTPS Total | $ 366,819 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 60,000 |
Register Gain Reserve Set Aside | $ 36,812 |
Register Loss Reserve Set Aside | $ 8,095 |
School Funded Copier | $ 10,580 |
Setasides Total | $ 115,487 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 15,729 |
School Site
03M291 - West End Secondary School | Positions | Budget |
---|---|---|
Main School | 67.00 | $ 7,146,531 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx