School Budget for Forsyth Satellite Academy (01M458)
Fiscal Year 2026 Budget
Data Source: Galaxy Tables of Organization as of 09/10/2025
01M458 - Satellite Academy HS Forsythe Stree
198 Forsyth Street, Manhattan, NY 10002Samantha Pritchard, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|---|---|
| HEAD OF SCHOOL | 1.00 | $ 204,009 |
| ASST HEAD OF SCHOOL | 1.00 | $ 159,854 |
| Leadership Total | 2.00 | $ 363,863 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|---|---|
| PARENT COORDINATOR | 1.00 | $ 51,094 |
Secretary
| Title | Positions | Budget |
|---|---|---|
| School Secretary | 1.00 | $ 63,447 |
High School Departments
| Subject | Type of Class/Service | Positions | Budget |
|---|---|---|---|
| ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 2.00 | $ 197,688 |
| ESL | SUBJECT SPECIFIC | 1.00 | $ 107,422 |
| LIBRARY | SUBJECT SPECIFIC | 1.00 | $ 82,668 |
| MATH | SUBJECT SPECIFIC | 1.00 | $ 101,273 |
| MATH | WHOLE CLASS | 1.00 | $ 94,922 |
| MATH | Sub-Total | 2.00 | $ 196,195 |
| PHYSICAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 94,922 |
| SCIENCE - BIOLOGY | SUBJECT SPECIFIC | 1.00 | $ 94,922 |
| SCIENCE - GENERAL SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 94,922 |
| SOCIAL STUDIES | SUBJECT SPECIFIC | 2.00 | $ 204,271 |
| SPECIAL EDUCATION | ICT - Special Ed Teacher | 4.00 | $ 374,465 |
| SPECIAL EDUCATION | PUSH IN-All Students | 1.00 | $ 94,922 |
| SPECIAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 102,422 |
| SPECIAL EDUCATION | Sub-Total | 6.00 | $ 571,809 |
| High School Departments Total | Total | 17.00 | $ 1,644,819 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|---|---|
| Guidance Counselor | 2.00 | $ 240,829 |
| School Social Worker | 2.00 | $ 235,199 |
| Guidance/Social Workers Total | 4.00 | $ 476,028 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|---|---|
| Accommodation Para | 0.00 | $ 18,781 |
| CLASSROOM - Special Ed | 1.00 | $ 44,457 |
| Paraprofessionals Total | 1.00 | $ 63,238 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|---|---|
| School Aides and Other Support Staff | 1.00 | $ 91,405 |
Per Diem
| Assignment | Budget |
|---|---|
| Absence Coverage | $ 127,334 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 315,340 |
Per Session - Professional Development
| Organizational Category | Budget |
|---|---|
| PROFESSIONAL DEVELOPMENT | $ 6,053 |
OTPS
| Title | Budget |
|---|---|
| Building Permit Fees | $ 219 |
| Curriculum & Staff Development Contracts | $ 44,396 |
| Educational Consultants | $ 69,030 |
| Educational Software | $ 1,667 |
| Equipment - General | $ 35,321 |
| Furniture Object 300 | $ 28,995 |
| Library Books | $ 1,106 |
| Non-Contractual Services | $ 80,848 |
| Supplies - General | $ 125,155 |
| Telecommunication Contracts | $ 2,127 |
| Telephone and Other Communications | $ 200 |
| Textbooks | $ 10,301 |
| Transportation of Staff - Non-Contract | $ 8,000 |
| OTPS Total | $ 407,365 |
Setasides
| Title | Budget |
|---|---|
| Register Gain Reserve Set Aside | $ 25,304 |
| Register Loss Reserve Set Aside | $ 3,480 |
| School Funded Copier | $ 5,676 |
| Setasides Total | $ 34,460 |
Sixth period coverage
| Assignment | Budget |
|---|---|
| Not Available | $ 13,664 |
People Working Partial Year
| Total | Budget |
|---|---|
| People Working Partial Year | $ 313 |
School Site
| 01M458 - Satellite Academy HS Forsythe Stree | Positions | Budget |
|---|---|---|
| Main School | 27.00 | $ 3,658,423 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx