School Budget for Middle College High School at LaGuardia Community College (24Q520)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 213,080 |
AP - SUPERVISION | 2.00 | $ 322,645 |
Leadership Total | 3.00 | $ 535,725 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 1.00 | $ 49,645 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 1.00 | $ 78,844 |
Sub Assigned - School Secretary | 1.00 | $ 50,157 |
Secretary Total | 2.00 | $ 129,001 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | REDUCED CLASS SIZE | 1.00 | $ 110,892 |
ENGLISH LANGUAGE ARTS | REDUCED CLASS SIZE | 2.00 | $ 221,784 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 2.00 | $ 221,784 |
ENGLISH LANGUAGE ARTS | Sub-Total | 4.00 | $ 443,568 |
LIBRARY | WHOLE CLASS | 1.00 | $ 110,892 |
MATH | ICT - General Ed Teacher | 1.00 | $ 110,892 |
MATH | REDUCED CLASS SIZE | 1.00 | $ 110,892 |
MATH | WHOLE CLASS | 1.00 | $ 110,892 |
MATH | Sub-Total | 3.00 | $ 332,676 |
PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 221,784 |
SCIENCE - BIOLOGY | WHOLE CLASS | 1.00 | $ 110,892 |
SCIENCE - CHEMISTRY | REDUCED CLASS SIZE | 2.00 | $ 221,784 |
SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 110,892 |
SOCIAL STUDIES | PUSH IN/PULL OUT | 1.00 | $ 110,892 |
SOCIAL STUDIES | REDUCED CLASS SIZE | 3.00 | $ 332,676 |
SOCIAL STUDIES | WHOLE CLASS | 3.00 | $ 332,676 |
SOCIAL STUDIES | Sub-Total | 7.00 | $ 776,244 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 1.00 | $ 110,892 |
SPECIAL EDUCATION | REDUCED CLASS SIZE | 2.00 | $ 221,784 |
SPECIAL EDUCATION | Sub-Total | 3.00 | $ 332,676 |
High School Departments Total | Total | 25.00 | $ 2,772,300 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
SETSS | PUSH IN/PULL OUT | 1.00 | $ 110,892 |
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 112,298 |
Special Needs - Support Services Total | Total | 2.00 | $ 223,190 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 3.00 | $ 344,684 |
School Social Worker | 1.00 | $ 136,677 |
Guidance/Social Workers Total | 4.00 | $ 481,361 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 50,136 |
School Psychologist | 1.00 | $ 114,657 |
School Social Workers Mandated Services | 1.00 | $ 114,657 |
SBST Total | 2.00 | $ 279,450 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 2.00 | $ 172,555 |
Family Workers
Assignment | Positions | Budget |
---|---|---|
Attendance | 0.00 | $ 35,407 |
PARENT INVOLVEMENT | 0.00 | $ 40,107 |
Family Workers Total | 0.00 | $ 75,514 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 86,501 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 229,841 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 103,368 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 17,450 |
Data Processing Repair - Contractual | $ 6,896 |
Educational Consultants | $ 15,095 |
Educational Software | $ 13,032 |
Equipment - General | $ 30,685 |
Furniture Object 300 | $ 18,250 |
Internal DOE Services | $ 17,577 |
Library Books | $ 2,945 |
Non-Contractual Services | $ 52,767 |
Office Temp Services - Contractual | $ 51,876 |
Supplies - General | $ 82,496 |
Textbooks | $ 27,418 |
Transportation of Pupils - Contractual | $ 4,252 |
Transportation of Pupils - Other | $ 4,248 |
Transportation of Staff - Non-Contract | $ 16,401 |
OTPS Total | $ 361,388 |
Setasides
Title | Budget |
---|---|
Register Loss Reserve Set Aside | $ 5,000 |
School Funded Copier | $ 3,456 |
Setasides Total | $ 8,456 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 8,703 |
School Site
24Q520 - Middle College HS | Positions | Budget |
---|---|---|
Main School | 41.00 | $ 5,516,998 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx