School Budget for Fort Hamilton High School (20K490)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 213,080 |
AP - ORGANIZATION | 3.00 | $ 450,872 |
AP - PUPIL PERSONNEL | 1.00 | $ 165,171 |
AP - SPECIAL ED | 2.00 | $ 307,485 |
AP - SUPERVISION | 7.00 | $ 1,094,049 |
AP-Security/Safety | 1.00 | $ 140,193 |
Leadership Total | 15.00 | $ 2,370,850 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 1.00 | $ 67,719 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 12.00 | $ 801,419 |
Sub Assigned - School Secretary | 2.00 | $ 95,890 |
Secretary Total | 14.00 | $ 897,309 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | SUBJECT SPECIFIC | 4.00 | $ 436,980 |
BUSINESS | SUBJECT SPECIFIC | 1.00 | $ 109,245 |
BUSINESS | WHOLE CLASS | 2.00 | $ 218,490 |
BUSINESS | Sub-Total | 3.00 | $ 327,735 |
COMPUTER | SUBJECT SPECIFIC | 1.00 | $ 109,245 |
DANCE ALL OTHER | SUBJECT SPECIFIC | 1.00 | $ 109,245 |
DANCE ALL OTHER | WHOLE CLASS | 1.00 | $ 109,245 |
DANCE ALL OTHER | Sub-Total | 2.00 | $ 218,490 |
DRAMA/THEATER | SUBJECT SPECIFIC | 2.00 | $ 218,490 |
ENGLISH LANGUAGE ARTS | PUSH IN-All Students | 1.00 | $ 155,183 |
ENGLISH LANGUAGE ARTS | REDUCED CLASS SIZE | 4.00 | $ 620,730 |
ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 24.00 | $ 2,667,818 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 2.00 | $ 218,490 |
ENGLISH LANGUAGE ARTS | Sub-Total | 31.00 | $ 3,662,221 |
ESL | PUSH IN/PULL OUT | 1.00 | $ 109,245 |
ESL | REDUCED CLASS SIZE | 1.00 | $ 109,245 |
ESL | SUBJECT SPECIFIC | 10.00 | $ 1,092,450 |
ESL | WHOLE CLASS | 2.00 | $ 218,490 |
ESL | Sub-Total | 14.00 | $ 1,529,430 |
FL - CHINESE | SUBJECT SPECIFIC | 2.00 | $ 211,236 |
FL - FRENCH | SUBJECT SPECIFIC | 1.00 | $ 109,245 |
FL - ITALIAN | SUBJECT SPECIFIC | 2.00 | $ 218,490 |
FL - SPANISH | SUBJECT SPECIFIC | 13.00 | $ 1,420,185 |
HEALTH | SUBJECT SPECIFIC | 2.00 | $ 218,490 |
HEALTH | WHOLE CLASS | 1.00 | $ 109,245 |
HEALTH | Sub-Total | 3.00 | $ 327,735 |
LIBRARY | SUBJECT SPECIFIC | 3.00 | $ 327,735 |
MATH | REDUCED CLASS SIZE | 0.00 | $ 31,628 |
MATH | SUBJECT SPECIFIC | 32.00 | $ 3,541,778 |
MATH | WHOLE CLASS | 4.00 | $ 436,980 |
MATH | Sub-Total | 36.00 | $ 4,010,386 |
Military Sciences | SUBJECT SPECIFIC | 3.00 | $ 359,363 |
MUSIC | SUBJECT SPECIFIC | 2.00 | $ 218,490 |
MUSIC INSTRUMENTAL | SUBJECT SPECIFIC | 3.00 | $ 327,735 |
MUSIC INSTRUMENTAL | WHOLE CLASS | 2.00 | $ 218,490 |
MUSIC INSTRUMENTAL | Sub-Total | 5.00 | $ 546,225 |
MUSIC VOCAL | SUBJECT SPECIFIC | 1.00 | $ 96,540 |
PHYSICAL EDUCATION | SUBJECT SPECIFIC | 13.00 | $ 1,400,947 |
PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 109,245 |
PHYSICAL EDUCATION | Sub-Total | 14.00 | $ 1,510,192 |
SCIENCE - BIOLOGY | SUBJECT SPECIFIC | 11.00 | $ 1,339,508 |
SCIENCE - BIOLOGY | WHOLE CLASS | 1.00 | $ 109,245 |
SCIENCE - BIOLOGY | Sub-Total | 12.00 | $ 1,448,753 |
SCIENCE - CHEMISTRY | SUBJECT SPECIFIC | 5.00 | $ 546,225 |
SCIENCE - EARTH SCIENCE | SUBJECT SPECIFIC | 3.00 | $ 373,673 |
SCIENCE - EARTH SCIENCE | WHOLE CLASS | 1.00 | $ 109,245 |
SCIENCE - EARTH SCIENCE | Sub-Total | 4.00 | $ 482,918 |
SCIENCE - GENERAL SCIENCE | SUBJECT SPECIFIC | 4.00 | $ 482,918 |
SCIENCE - PHYSICS | SUBJECT SPECIFIC | 2.00 | $ 218,490 |
SOCIAL STUDIES | PUSH IN/PULL OUT | 1.00 | $ 109,245 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 25.00 | $ 2,776,342 |
SOCIAL STUDIES | WHOLE CLASS | 3.00 | $ 327,735 |
SOCIAL STUDIES | Sub-Total | 29.00 | $ 3,213,322 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 7.00 | $ 764,715 |
SPECIAL EDUCATION | PUSH IN-All Students | 2.00 | $ 218,490 |
SPECIAL EDUCATION | PUSH-IN -special ed | 5.00 | $ 546,225 |
SPECIAL EDUCATION | REDUCED CLASS SIZE | 2.00 | $ 218,490 |
SPECIAL EDUCATION | SELF-CONTAINED SP ED | 4.00 | $ 436,980 |
SPECIAL EDUCATION | SUBJECT SPECIFIC | 19.00 | $ 2,075,655 |
SPECIAL EDUCATION | WHOLE CLASS | 4.00 | $ 436,980 |
SPECIAL EDUCATION | Sub-Total | 43.00 | $ 4,697,535 |
Swimming | SUBJECT SPECIFIC | 3.00 | $ 327,735 |
High School Departments Total | Total | 244.00 | $ 27,276,309 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
Attendance | PULL-OUT -all students | 1.00 | $ 109,245 |
Not Available | Not Available | 2.00 | $ 218,490 |
PHYSICAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 87,731 |
SPEECH | PUSH IN/PULL OUT | 4.00 | $ 449,192 |
Special Needs - Support Services Total | Total | 8.00 | $ 864,658 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 19.00 | $ 2,209,394 |
Guidance Counselor Bilingual | 1.00 | $ 93,316 |
School Social Worker | 4.00 | $ 467,844 |
Guidance/Social Workers Total | 24.00 | $ 2,770,554 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 44,549 |
School Psychologist Bilingual | 1.00 | $ 114,657 |
School Psychologist Mandated Services | 2.00 | $ 277,172 |
School Social Worker | 1.00 | $ 114,657 |
SBST Total | 4.00 | $ 551,035 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
504 | 1.00 | $ 43,132 |
Administrative Assistant | 3.00 | $ 129,396 |
CLASSROOM - General Ed | 2.00 | $ 86,264 |
CLASSROOM - Special Ed | 1.00 | $ 43,132 |
IEP-BILINGUAL | 5.00 | $ 245,261 |
IEP-CRISIS MANAGEMENT(CIT) | 2.00 | $ 115,865 |
IEP-HEALTH | 13.00 | $ 590,317 |
Paraprofessionals Total | 27.00 | $ 1,253,367 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 4.00 | $ 1,478,760 |
Family Workers
Assignment | Positions | Budget |
---|---|---|
Attendance | 0.00 | $ 77,490 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 867,717 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 1,462,617 |
Per Session - Miscellaneous
Organizational Category | Budget |
---|---|
Counseling - Mandated | $ 1,190 |
Per Session - Professional Development
Organizational Category | Budget |
---|---|
PROFESSIONAL DEVELOPMENT | $ 8,073 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 330,264 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 65,000 |
Data Processing Repair - Contractual | $ 130,204 |
Educational Consultants | $ 130,000 |
Educational Software | $ 344,326 |
Equipment - General | $ 236,057 |
Forms Object Code 100 | $ 10,000 |
Library Books | $ 24,785 |
Non-Contractual Services | $ 414,036 |
Non-DP Equipment Repair | $ 90,000 |
Office Temp Services - Contractual | $ 1,500 |
Overtime Admin | $ 1,000 |
Printing Services - Contractual | $ 50,000 |
Professional Services Other | $ 10,000 |
Supplies - General | $ 1,862,798 |
Telephone and Other Communications | $ 100 |
Textbooks | $ 189,283 |
Transportation of Pupils - Contractual | $ 500 |
OTPS Total | $ 3,559,589 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 54,126 |
Register Loss Reserve Set Aside | $ 484,981 |
School Funded Copier | $ 51,084 |
Setasides Total | $ 590,191 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 58,386 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 17,265 |
School Site
20K490 - FORT HAMILTON HS | Positions | Budget |
---|---|---|
Main School | 341.00 | $ 44,503,343 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx