School Budget for Lyons Community School (14K586)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 205,579 |
AP - SUPERVISION | 1.00 | $ 155,038 |
INTERIM ACTING - ASST. PRINCIPAL | 1.00 | $ 135,587 |
Leadership Total | 3.00 | $ 496,204 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 1.00 | $ 52,287 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 1.00 | $ 49,567 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | SUBJECT SPECIFIC | 1.00 | $ 138,652 |
Arts - Performing | WHOLE CLASS | 1.00 | $ 138,652 |
ARTS-VISUAL | SUBJECT SPECIFIC | 1.00 | $ 97,608 |
DANCE ALL OTHER | SUBJECT SPECIFIC | 1.00 | $ 97,608 |
ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 6.00 | $ 650,855 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 1.00 | $ 97,608 |
ENGLISH LANGUAGE ARTS | Sub-Total | 7.00 | $ 748,463 |
ESL | SUBJECT SPECIFIC | 3.00 | $ 292,824 |
FL - SPANISH | SUBJECT SPECIFIC | 1.00 | $ 97,608 |
MATH | PUSH IN/PULL OUT | 1.00 | $ 97,608 |
MATH | SUBJECT SPECIFIC | 4.00 | $ 405,209 |
MATH | WHOLE CLASS | 2.00 | $ 195,216 |
MATH | Sub-Total | 7.00 | $ 698,033 |
PHYSICAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 97,608 |
SCIENCE - BIOLOGY | SUBJECT SPECIFIC | 2.00 | $ 202,716 |
SCIENCE - EARTH SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 97,608 |
SCIENCE - GENERAL SCIENCE | SUBJECT SPECIFIC | 2.00 | $ 202,288 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 7.00 | $ 690,756 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 9.00 | $ 904,256 |
SPECIAL EDUCATION | PUSH-IN -special ed | 2.00 | $ 175,109 |
SPECIAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 97,608 |
SPECIAL EDUCATION | Sub-Total | 12.00 | $ 1,176,973 |
High School Departments Total | Total | 47.00 | $ 4,777,397 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
CONSULTANT TEACHER | PUSH IN-All Students | 1.00 | $ 97,608 |
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 112,298 |
Special Needs - Support Services Total | Total | 2.00 | $ 209,906 |
SAPIS
Title | Positions | Budget |
---|---|---|
Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 115,150 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor Bilingual | 1.00 | $ 116,880 |
School Social Worker | 2.00 | $ 272,535 |
Guidance/Social Workers Total | 3.00 | $ 389,415 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 40,638 |
School Psychologist Mandated Services | 1.00 | $ 162,515 |
SBST Total | 1.00 | $ 203,153 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-CRISIS MANAGEMENT(CIT) | 2.00 | $ 82,408 |
IEP-HEALTH | 4.00 | $ 154,473 |
Paraprofessionals Total | 6.00 | $ 236,881 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 3.00 | $ 143,495 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 62,375 |
IEP-CRISIS MANAGEMENT(CIT) | $ 33,819 |
Per Diem Total | $ 96,194 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 133,542 |
Per Session - Professional Development
Organizational Category | Budget |
---|---|
PROFESSIONAL DEVELOPMENT | $ 55,163 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 139,096 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 1,219 |
Data Processing Repair - Contractual | $ 7,397 |
Educational Consultants | $ 65,703 |
Educational Software | $ 14,237 |
Equipment - General | $ 3,808 |
Furniture Object 300 | $ 5,603 |
Library Books | $ 2,184 |
Non-Contractual Services | $ 34,044 |
Office Temp Services - Contractual | $ 12,621 |
Overtime Admin | $ 995 |
Supplies - General | $ 141,765 |
Telecommunication Contracts | $ 7,205 |
Textbooks | $ 20,332 |
Transportation of Pupils - Contractual | $ 5,791 |
OTPS Total | $ 322,904 |
Setasides
Title | Budget |
---|---|
Register Gain Reserve Set Aside | $ 80,006 |
Register Loss Reserve Set Aside | $ 70,050 |
School Funded Copier | $ 5,562 |
Setasides Total | $ 155,618 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 15,205 |
School Site
14K586 - LYONS COMMUNITY SCHOOL | Positions | Budget |
---|---|---|
Main School | 68.00 | $ 7,591,177 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx