School Budget for Hillcrest High School (28Q505)
Fiscal Year 2026 Budget
Data Source: Galaxy Tables of Organization as of 09/10/2025
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 193,177 |
AP - PUPIL PERSONNEL | 2.00 | $ 312,088 |
AP - SPECIAL ED | 1.00 | $ 155,019 |
AP - SUPERVISION | 6.00 | $ 957,148 |
AP-Security/Safety | 1.00 | $ 188,405 |
INTERIM ACTING - ASST. PRINCIPAL | 1.00 | $ 151,191 |
Leadership Total | 12.00 | $ 1,957,028 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
DEAN | 3.00 | $ 356,241 |
PARENT COORDINATOR | 1.00 | $ 63,809 |
PROGRAM OFFICE ASST. | 1.00 | $ 118,747 |
Coordinator/Supervisor/Dean Total | 5.00 | $ 538,797 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 10.00 | $ 705,128 |
Sub Assigned - School Secretary | 1.00 | $ 55,361 |
Secretary Total | 11.00 | $ 760,489 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | WHOLE CLASS | 2.00 | $ 237,494 |
BUSINESS | WHOLE CLASS | 1.00 | $ 118,747 |
Emergency Management DHS | SUBJECT SPECIFIC | 1.00 | $ 118,747 |
Emergency Management DHS | WHOLE CLASS | 1.00 | $ 118,747 |
Emergency Management DHS | Sub-Total | 2.00 | $ 237,494 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 19.00 | $ 2,306,484 |
ESL | PUSH IN/PULL OUT | 1.00 | $ 118,747 |
ESL | WHOLE CLASS | 14.00 | $ 1,759,473 |
ESL | Sub-Total | 15.00 | $ 1,878,220 |
FL - FRENCH | WHOLE CLASS | 1.00 | $ 118,747 |
FL - SPANISH | SUBJECT SPECIFIC | 2.00 | $ 277,881 |
FL - SPANISH | WHOLE CLASS | 8.00 | $ 949,976 |
FL - SPANISH | Sub-Total | 10.00 | $ 1,227,857 |
HEALTH | SUBJECT SPECIFIC | 1.00 | $ 118,747 |
HEALTH | WHOLE CLASS | 1.00 | $ 118,747 |
HEALTH | Sub-Total | 2.00 | $ 237,494 |
LIBRARY | WHOLE CLASS | 2.00 | $ 237,494 |
MATH | REDUCED CLASS SIZE | 1.00 | $ 118,747 |
MATH | SUBJECT SPECIFIC | 1.00 | $ 122,671 |
MATH | WHOLE CLASS | 21.00 | $ 2,524,585 |
MATH | Sub-Total | 23.00 | $ 2,766,003 |
Military Sciences | SUBJECT SPECIFIC | 1.00 | $ 118,747 |
MUSIC | WHOLE CLASS | 3.00 | $ 356,241 |
NURSING | WHOLE CLASS | 2.00 | $ 237,494 |
PHYSICAL EDUCATION | WHOLE CLASS | 14.00 | $ 1,634,265 |
SCIENCE - BIOLOGY | REDUCED CLASS SIZE | 1.00 | $ 118,747 |
SCIENCE - BIOLOGY | SUBJECT SPECIFIC | 2.00 | $ 331,381 |
SCIENCE - BIOLOGY | WHOLE CLASS | 15.00 | $ 1,862,253 |
SCIENCE - BIOLOGY | Sub-Total | 18.00 | $ 2,312,381 |
SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 118,747 |
SCIENCE - EARTH SCIENCE | WHOLE CLASS | 2.00 | $ 237,494 |
SCIENCE - PHYSICS | WHOLE CLASS | 1.00 | $ 118,747 |
SOCIAL STUDIES | ICT - General Ed Teacher | 2.00 | $ 237,494 |
SOCIAL STUDIES | REDUCED CLASS SIZE | 1.00 | $ 118,747 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 4.00 | $ 519,942 |
SOCIAL STUDIES | SUPPLEMENTARY | 1.00 | $ 118,747 |
SOCIAL STUDIES | WHOLE CLASS | 22.00 | $ 2,626,500 |
SOCIAL STUDIES | Sub-Total | 30.00 | $ 3,621,430 |
SPECIAL EDUCATION | ICT - General Ed Teacher | 1.00 | $ 118,747 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 10.00 | $ 1,274,512 |
SPECIAL EDUCATION | PULL-OUT - Special Ed | 1.00 | $ 118,747 |
SPECIAL EDUCATION | PUSH IN/PULL OUT | 4.00 | $ 486,535 |
SPECIAL EDUCATION | SELF-CONTAINED SP ED | 4.00 | $ 529,410 |
SPECIAL EDUCATION | WHOLE CLASS | 5.00 | $ 629,361 |
SPECIAL EDUCATION | Sub-Total | 25.00 | $ 3,157,312 |
TECHNOLOGY | WHOLE CLASS | 1.00 | $ 173,169 |
High School Departments Total | Total | 175.00 | $ 21,452,061 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
Attendance | PUSH IN/PULL OUT | 1.00 | $ 118,747 |
OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 90,782 |
SPEECH | PUSH IN-All Students | 1.00 | $ 117,161 |
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 117,161 |
SPEECH | Sub-Total | 2.00 | $ 234,322 |
Special Needs - Support Services Total | Total | 4.00 | $ 443,851 |
SAPIS
Title | Positions | Budget |
---|---|---|
Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 122,608 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
F-Status - Guidance Counselor | 0.00 | $ 63,743 |
Guidance Counselor | 9.00 | $ 1,169,785 |
Guidance Counselor Bilingual | 3.00 | $ 339,281 |
School Social Worker | 2.00 | $ 243,365 |
Guidance/Social Workers Total | 14.00 | $ 1,816,174 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 42,348 |
School Psychologist Mandated Services | 1.00 | $ 120,344 |
School Social Worker | 2.00 | $ 249,385 |
SBST Total | 3.00 | $ 412,077 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
Accommodation Para | 1.00 | $ 44,752 |
IEP-BILINGUAL | 3.00 | $ 134,256 |
IEP-HEALTH | 2.00 | $ 101,311 |
MOBILITY | 3.00 | $ 134,256 |
Paraprofessionals Total | 9.00 | $ 414,575 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 3.00 | $ 790,954 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 1,489,510 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 687,522 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 354,440 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 75,000 |
Educational Consultants | $ 249,714 |
Educational Software | $ 119,018 |
Equipment - General | $ 26,899 |
Furniture Object 300 | $ 25,000 |
Library Books | $ 14,569 |
Non-Contractual Services | $ 103,900 |
Overtime Admin | $ 5,000 |
Supplies - General | $ 1,414,143 |
Telecommunication Contracts | $ 10,000 |
Textbooks | $ 71,802 |
Transportation of Pupils - Contractual | $ 49,297 |
OTPS Total | $ 2,164,342 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 25,123 |
Register Gain Reserve Set Aside | $ 1,051,702 |
School Funded Copier | $ 42,756 |
Set Aside for Class Size Reduction | $ 112,110 |
Setasides Total | $ 1,231,691 |
School Site
28Q505 - HILLCREST HS | Positions | Budget |
---|---|---|
Main School | 237.00 | $ 34,636,119 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx