School Budget for Mott Hall V (12X242)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 238,080 |
AP - ORGANIZATION | 2.00 | $ 309,684 |
AP - SPECIAL ED | 1.00 | $ 140,193 |
Leadership Total | 4.00 | $ 687,957 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
DEAN | 2.00 | $ 192,892 |
PARENT COORDINATOR | 1.00 | $ 44,535 |
Coordinator/Supervisor/Dean Total | 3.00 | $ 237,427 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 3.00 | $ 189,753 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | WHOLE CLASS | 1.00 | $ 96,446 |
ENGLISH LANGUAGE ARTS | ICT - Special Ed Teacher | 1.00 | $ 127,682 |
ENGLISH LANGUAGE ARTS | PUSH-IN -special ed | 1.00 | $ 96,446 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 5.00 | $ 482,230 |
ENGLISH LANGUAGE ARTS | Sub-Total | 7.00 | $ 706,358 |
FL - FRENCH | SUBJECT SPECIFIC | 1.00 | $ 96,446 |
FL - SPANISH | WHOLE CLASS | 2.00 | $ 192,892 |
MATH | ICT - Special Ed Teacher | 2.00 | $ 192,892 |
MATH | SELF-CONTAINED SP ED | 1.00 | $ 96,446 |
MATH | WHOLE CLASS | 3.00 | $ 269,470 |
MATH | Sub-Total | 6.00 | $ 558,808 |
ORGANIZATIONAL / STUDY SKILLS | WHOLE CLASS | 1.00 | $ 96,446 |
PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 96,446 |
SCIENCE - BIOLOGY | PUSH-IN -special ed | 2.00 | $ 209,337 |
SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 96,446 |
SCIENCE - EARTH SCIENCE | WHOLE CLASS | 1.00 | $ 96,446 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 1.00 | $ 96,446 |
SOCIAL STUDIES | WHOLE CLASS | 5.00 | $ 482,230 |
SOCIAL STUDIES | Sub-Total | 6.00 | $ 578,676 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 1.00 | $ 96,446 |
SPECIAL EDUCATION | REDUCED CLASS SIZE | 1.00 | $ 96,446 |
SPECIAL EDUCATION | Sub-Total | 2.00 | $ 192,892 |
High School Departments Total | Total | 31.00 | $ 3,017,639 |
Cluster/Quota Teacher
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ENGLISH LANGUAGE ARTS | ICT - Special Ed Teacher | 1.00 | $ 103,946 |
ENGLISH LANGUAGE ARTS | PUSH-IN -special ed | 1.00 | $ 137,002 |
ENGLISH LANGUAGE ARTS | SELF-CONTAINED SP ED | 1.00 | $ 96,446 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 2.00 | $ 233,448 |
ENGLISH LANGUAGE ARTS | Sub-Total | 5.00 | $ 570,842 |
ESL | WHOLE CLASS | 1.00 | $ 137,002 |
LITERACY | PUSH IN-All Students | 1.00 | $ 96,446 |
MATH | ICT - Special Ed Teacher | 1.00 | $ 96,446 |
MATH | SELF-CONTAINED SP ED | 1.00 | $ 96,446 |
MATH | WHOLE CLASS | 4.00 | $ 398,284 |
MATH | Sub-Total | 6.00 | $ 591,176 |
MUSIC | WHOLE CLASS | 1.00 | $ 96,446 |
SCIENCE - GENERAL SCIENCE | ICT - General Ed Teacher | 1.00 | $ 96,446 |
SCIENCE - GENERAL SCIENCE | ICT - Special Ed Teacher | 2.00 | $ 233,448 |
SCIENCE - GENERAL SCIENCE | PUSH-IN -special ed | 1.00 | $ 108,779 |
SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 2.00 | $ 212,892 |
SCIENCE - GENERAL SCIENCE | Sub-Total | 6.00 | $ 651,565 |
SELF CONTAINED SP ED | ICT - Special Ed Teacher | 1.00 | $ 96,446 |
SOCIAL STUDIES | ICT - General Ed Teacher | 1.00 | $ 96,446 |
SOCIAL STUDIES | PUSH IN-All Students | 1.00 | $ 96,446 |
SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 104,800 |
SOCIAL STUDIES | Sub-Total | 3.00 | $ 297,692 |
Cluster/Quota Teacher Total | Total | 24.00 | $ 2,537,615 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
INTERVENTION / PREVENTION | PUSH IN/PULL OUT | 1.00 | $ 96,446 |
OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 86,835 |
SETSS | PUSH-IN -special ed | 1.00 | $ 96,446 |
SPEECH | PUSH IN/PULL OUT | 2.00 | $ 224,596 |
Special Needs - Support Services Total | Total | 5.00 | $ 504,323 |
SAPIS
Title | Positions | Budget |
---|---|---|
Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 97,519 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 3.00 | $ 327,841 |
School Psychologist | 1.00 | $ 143,755 |
School Social Worker | 1.00 | $ 112,544 |
Guidance/Social Workers Total | 5.00 | $ 584,140 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 38,224 |
School Psychologist Mandated Services | 1.00 | $ 114,657 |
SBST Total | 1.00 | $ 152,881 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
CLASSROOM - General Ed | 1.00 | $ 43,132 |
CLASSROOM - Special Ed | 2.00 | $ 86,264 |
IEP-CRISIS MANAGEMENT(CIT) | 2.00 | $ 86,264 |
IEP-HEALTH | 1.00 | $ 66,949 |
Paraprofessionals Total | 6.00 | $ 282,609 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 1.00 | $ 271,270 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 251,193 |
IEP-HEARING | $ 12,001 |
Per Diem Total | $ 263,194 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 168,487 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 33,435 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 145,325 |
Data Processing Repair - Contractual | $ 14,002 |
Educational Consultants | $ 131,000 |
Educational Software | $ 104,000 |
Furniture Object 300 | $ 8,446 |
Library Books | $ 4,075 |
Non-Contractual Services | $ 45,922 |
Printing Services - Contractual | $ 2,808 |
Supplies - General | $ 429,282 |
Telephone and Other Communications | $ 1,032 |
Transportation of Pupils - Contractual | $ 74,680 |
Transportation of Staff - Non-Contract | $ 4,660 |
OTPS Total | $ 965,232 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 485 |
Register Loss Reserve Set Aside | $ 45,271 |
School Funded Copier | $ 11,502 |
Setasides Total | $ 57,258 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 318 |
School Site
12X242 - Mott Hall V | Positions | Budget |
---|---|---|
Main School | 84.00 | $ 10,051,057 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx