School Budget for New Utrecht High School (20K445)
Fiscal Year 2026 Budget
Data Source: Galaxy Tables of Organization as of 09/10/2025
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 214,926 |
AP - ORGANIZATION | 1.00 | $ 185,247 |
AP - PUPIL PERSONNEL | 2.00 | $ 342,885 |
AP - SPECIAL ED | 1.00 | $ 159,854 |
AP - SUPERVISION | 7.00 | $ 1,133,069 |
AP-Security/Safety | 1.00 | $ 185,247 |
Leadership Total | 13.00 | $ 2,221,228 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 1.00 | $ 51,094 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 11.00 | $ 831,725 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | WHOLE CLASS | 5.00 | $ 566,115 |
ARTS-VISUAL | WHOLE CLASS | 1.00 | $ 113,223 |
BUSINESS | WHOLE CLASS | 3.00 | $ 339,669 |
COMPUTER | WHOLE CLASS | 1.00 | $ 113,223 |
Culinary Arts | WHOLE CLASS | 2.00 | $ 226,446 |
ENGLISH LANGUAGE ARTS | PULL-OUT - Special Ed | 1.00 | $ 113,223 |
ENGLISH LANGUAGE ARTS | REDUCED CLASS SIZE | 2.00 | $ 226,446 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 17.00 | $ 2,088,214 |
ENGLISH LANGUAGE ARTS | Sub-Total | 20.00 | $ 2,427,883 |
ESL | WHOLE CLASS | 14.00 | $ 1,809,694 |
FL - CHINESE | WHOLE CLASS | 3.00 | $ 339,669 |
FL - ITALIAN | WHOLE CLASS | 3.00 | $ 339,669 |
FL - Mandarin | WHOLE CLASS | 2.00 | $ 226,446 |
FL - SPANISH | WHOLE CLASS | 6.00 | $ 679,338 |
HEALTH | WHOLE CLASS | 2.00 | $ 226,446 |
LIBRARY | WHOLE CLASS | 2.00 | $ 226,446 |
Machine Shop Work | WHOLE CLASS | 1.00 | $ 113,223 |
MATH | REDUCED CLASS SIZE | 3.00 | $ 355,807 |
MATH | SUBJECT SPECIFIC | 1.00 | $ 113,223 |
MATH | WHOLE CLASS | 16.00 | $ 1,851,949 |
MATH | Sub-Total | 20.00 | $ 2,320,979 |
Medical Assisting DHS | WHOLE CLASS | 1.00 | $ 113,223 |
MUSIC | WHOLE CLASS | 2.00 | $ 226,446 |
MUSIC INSTRUMENTAL | WHOLE CLASS | 1.00 | $ 113,223 |
PHYSICAL EDUCATION | WHOLE CLASS | 18.00 | $ 2,114,406 |
SCIENCE - BIOLOGY | WHOLE CLASS | 9.00 | $ 1,070,897 |
SCIENCE - CHEMISTRY | REDUCED CLASS SIZE | 1.00 | $ 165,113 |
SCIENCE - CHEMISTRY | WHOLE CLASS | 5.00 | $ 589,206 |
SCIENCE - CHEMISTRY | Sub-Total | 6.00 | $ 754,319 |
SCIENCE - EARTH SCIENCE | WHOLE CLASS | 3.00 | $ 339,669 |
SCIENCE - GENERAL SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 113,223 |
SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 113,223 |
SCIENCE - GENERAL SCIENCE | Sub-Total | 2.00 | $ 226,446 |
SCIENCE - PHYSICS | WHOLE CLASS | 2.00 | $ 226,446 |
SOCIAL STUDIES | ICT - General Ed Teacher | 1.00 | $ 113,223 |
SOCIAL STUDIES | WHOLE CLASS | 30.00 | $ 3,451,138 |
SOCIAL STUDIES | Sub-Total | 31.00 | $ 3,564,361 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 12.00 | $ 1,593,411 |
SPECIAL EDUCATION | SELF-CONTAINED SP ED | 7.00 | $ 895,521 |
SPECIAL EDUCATION | WHOLE CLASS | 23.00 | $ 2,855,370 |
SPECIAL EDUCATION | Sub-Total | 42.00 | $ 5,344,302 |
TECHNOLOGY | WHOLE CLASS | 3.00 | $ 339,669 |
High School Departments Total | Total | 205.00 | $ 24,501,876 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
SETSS | PUSH-IN -special ed | 1.00 | $ 113,223 |
SPEECH | PULL-OUT -all students | 2.00 | $ 234,322 |
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 117,161 |
SPEECH | Sub-Total | 3.00 | $ 351,483 |
Special Needs - Support Services Total | Total | 4.00 | $ 464,706 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 13.00 | $ 2,056,593 |
Guidance Counselor Bilingual | 3.00 | $ 412,594 |
School Social Worker | 3.00 | $ 408,525 |
School Social Workers Mandated Services | 1.00 | $ 120,344 |
Guidance/Social Workers Total | 20.00 | $ 2,998,056 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 75,212 |
School Psychologist | 2.00 | $ 240,688 |
School Psychologist Mandated Services | 1.00 | $ 175,064 |
SBST Total | 3.00 | $ 490,964 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-BILINGUAL | 1.00 | $ 44,752 |
IEP-CRISIS MANAGEMENT(CIT) | 6.00 | $ 315,230 |
IEP-HEALTH | 10.00 | $ 518,746 |
MOBILITY | 1.00 | $ 44,752 |
Paraprofessionals Total | 18.00 | $ 923,480 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 2.00 | $ 788,526 |
Family Workers
Assignment | Positions | Budget |
---|---|---|
PARENT INVOLVEMENT | 0.00 | $ 42,299 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 475,000 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 637,202 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 32,835 |
OTPS
Title | Budget |
---|---|
Building Permit Fees | $ 2,000 |
Data Processing Repair - Contractual | $ 2,000 |
Education & Recreation - Youth Services Contracts | $ 4,500 |
Educational Consultants | $ 312,500 |
Educational Software | $ 533,661 |
Equipment - General | $ 317,273 |
Legal and Arbitration Consultants | $ 4,665 |
Library Books | $ 19,469 |
Non-Contractual Services | $ 243,417 |
Supplies - General | $ 770,992 |
Textbooks | $ 135,393 |
Transportation of Pupils - Contractual | $ 82,850 |
Transportation of Staff - Non-Contract | $ 35,000 |
OTPS Total | $ 2,463,720 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 32,786 |
Register Gain Reserve Set Aside | $ 357,422 |
Register Loss Reserve Set Aside | $ 34,959 |
School Funded Copier | $ 52,075 |
Setasides Total | $ 477,242 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 10,998 |
School Site
20K445 - NEW UTRECHT HS | Positions | Budget |
---|---|---|
Main School | 277.00 | $ 37,410,951 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx