School Budget for Esperanza Preparatory Academy (04M372)
Fiscal Year 2026 Budget
Data Source: Galaxy Tables of Organization as of 09/10/2025
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 219,700 |
INTERIM ACTING - ASST. PRINCIPAL | 2.00 | $ 311,045 |
Leadership Total | 3.00 | $ 530,745 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 1.00 | $ 58,491 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 3.00 | $ 221,960 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | WHOLE CLASS | 1.00 | $ 95,673 |
DANCE ALL OTHER | WHOLE CLASS | 2.00 | $ 191,346 |
ENGLISH LANGUAGE ARTS | ASD General Ed | 1.00 | $ 95,673 |
ENGLISH LANGUAGE ARTS | ICT - General Ed Teacher | 1.00 | $ 95,673 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 5.00 | $ 538,937 |
ENGLISH LANGUAGE ARTS | Sub-Total | 7.00 | $ 730,283 |
ESL | WHOLE CLASS | 7.00 | $ 669,711 |
FL - SPANISH | PUSH-IN -special ed | 1.00 | $ 95,673 |
FL - SPANISH | WHOLE CLASS | 4.00 | $ 382,692 |
FL - SPANISH | Sub-Total | 5.00 | $ 478,365 |
MATH | WHOLE CLASS | 5.00 | $ 478,365 |
MUSIC | WHOLE CLASS | 1.00 | $ 95,673 |
PHYSICAL EDUCATION | WHOLE CLASS | 3.00 | $ 287,019 |
SCIENCE - BIOLOGY | WHOLE CLASS | 2.00 | $ 272,072 |
SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 95,673 |
SCIENCE - EARTH SCIENCE | WHOLE CLASS | 1.00 | $ 95,673 |
SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 95,673 |
SOCIAL STUDIES | ASD General Ed | 3.00 | $ 312,902 |
SOCIAL STUDIES | WHOLE CLASS | 4.00 | $ 382,692 |
SOCIAL STUDIES | Sub-Total | 7.00 | $ 695,594 |
SPECIAL EDUCATION | ASD Special Ed | 2.00 | $ 181,530 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 8.00 | $ 828,125 |
SPECIAL EDUCATION | PUSH IN-All Students | 1.00 | $ 95,673 |
SPECIAL EDUCATION | PUSH-IN -special ed | 6.00 | $ 612,965 |
SPECIAL EDUCATION | WHOLE CLASS | 2.00 | $ 191,346 |
SPECIAL EDUCATION | Sub-Total | 19.00 | $ 1,909,639 |
TECHNOLOGY | WHOLE CLASS | 1.00 | $ 95,673 |
High School Departments Total | Total | 63.00 | $ 6,286,432 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
OCCUPATIONAL THERAPY | PULL-OUT -all students | 1.00 | $ 90,782 |
SPEECH | PULL-OUT -all students | 1.00 | $ 117,161 |
SPEECH | PUSH IN/PULL OUT | 2.00 | $ 234,322 |
SPEECH | Sub-Total | 3.00 | $ 351,483 |
Special Needs - Support Services Total | Total | 4.00 | $ 442,265 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 1.00 | $ 149,068 |
Guidance Counselor Bilingual | 2.00 | $ 177,968 |
School Social Worker | 1.00 | $ 119,643 |
Guidance/Social Workers Total | 4.00 | $ 446,679 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 51,211 |
School Psychologist | 1.00 | $ 120,344 |
SBST Total | 1.00 | $ 171,555 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
CLASSROOM - Special Ed | 2.00 | $ 96,618 |
IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 44,752 |
IEP-HEALTH | 4.00 | $ 179,008 |
Paraprofessionals Total | 7.00 | $ 320,378 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 2.00 | $ 315,819 |
Per Diem
Assignment | Budget |
---|---|
CURRICULUM DEVELOPMENT | $ 169,396 |
IEP-CRISIS MANAGEMENT(CIT) | $ 2,310 |
Per Diem Total | $ 171,706 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 239,092 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 209,634 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 237,621 |
Educational Consultants | $ 8,620 |
Educational Software | $ 30,000 |
Library Books | $ 3,325 |
Non-Contractual Services | $ 83,936 |
Supplies - General | $ 290,416 |
OTPS Total | $ 653,918 |
Setasides
Title | Budget |
---|---|
Register Gain Reserve Set Aside | $ 35,021 |
Register Loss Reserve Set Aside | $ 21,108 |
Setasides Total | $ 56,129 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 39,606 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 18,111 |
School Site
04M372 - Esperanza Preparatory | Positions | Budget |
---|---|---|
Main School | 88.00 | $ 10,182,520 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx