School Budget for Chelsea Career and Technical Education High School (02M615)
Fiscal Year 2026 Budget
Data Source: Galaxy Tables of Organization as of 09/10/2025
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 219,700 |
AP - SPECIAL ED | 1.00 | $ 175,386 |
AP - SUPERVISION | 1.00 | $ 149,427 |
Leadership Total | 3.00 | $ 544,513 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 1.00 | $ 66,971 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 2.00 | $ 129,735 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
BUSINESS | WHOLE CLASS | 1.00 | $ 109,683 |
Commercial Art | SUBJECT SPECIFIC | 1.00 | $ 109,683 |
Computer Technology | SUBJECT SPECIFIC | 1.00 | $ 159,951 |
ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 4.00 | $ 438,732 |
ESL | SUBJECT SPECIFIC | 1.00 | $ 109,683 |
FL - SPANISH | SUBJECT SPECIFIC | 1.00 | $ 109,683 |
MATH | SUBJECT SPECIFIC | 2.00 | $ 219,366 |
MATH | SUPPLEMENTARY | 1.00 | $ 122,183 |
MATH | WHOLE CLASS | 1.00 | $ 109,683 |
MATH | Sub-Total | 4.00 | $ 451,232 |
PHYSICAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 109,683 |
PHYSICAL EDUCATION | SUPPLEMENTARY | 1.00 | $ 117,183 |
PHYSICAL EDUCATION | Sub-Total | 2.00 | $ 226,866 |
Printing Cold Composition | SUBJECT SPECIFIC | 1.00 | $ 109,683 |
Printing Cold Composition | WHOLE CLASS | 1.00 | $ 109,683 |
Printing Cold Composition | Sub-Total | 2.00 | $ 219,366 |
SCIENCE - BIOLOGY | SUBJECT SPECIFIC | 2.00 | $ 222,402 |
SCIENCE - CHEMISTRY | SUBJECT SPECIFIC | 1.00 | $ 109,683 |
SCIENCE - EARTH SCIENCE | ICT - General Ed Teacher | 1.00 | $ 109,683 |
SOCIAL STUDIES | ICT - Special Ed Teacher | 1.00 | $ 109,683 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 3.00 | $ 375,632 |
SOCIAL STUDIES | Sub-Total | 4.00 | $ 485,315 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 2.00 | $ 264,562 |
SPECIAL EDUCATION | SUBJECT SPECIFIC | 7.00 | $ 799,294 |
SPECIAL EDUCATION | WHOLE CLASS | 1.00 | $ 109,683 |
SPECIAL EDUCATION | Sub-Total | 10.00 | $ 1,173,539 |
TECHNOLOGY | SUBJECT SPECIFIC | 1.00 | $ 109,683 |
High School Departments Total | Total | 36.00 | $ 4,145,184 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 90,782 |
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 117,161 |
Special Needs - Support Services Total | Total | 2.00 | $ 207,943 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 1.00 | $ 121,211 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 52,332 |
School Psychologist Mandated Services | 1.00 | $ 175,064 |
School Social Worker | 1.00 | $ 120,344 |
SBST Total | 2.00 | $ 347,740 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-CRISIS MANAGEMENT(CIT) | 3.00 | $ 146,063 |
IEP-HEALTH | 3.00 | $ 157,870 |
Paraprofessionals Total | 6.00 | $ 303,933 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 4.00 | $ 250,356 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 48,496 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 82,968 |
Per Session - Miscellaneous
Organizational Category | Budget |
---|---|
PUPIL PERSONNEL SERVICES | $ 3,171 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 24,999 |
Educational Software | $ 26,860 |
Library Books | $ 2,381 |
Non-Contractual Services | $ 30,000 |
Supplies - General | $ 125,186 |
OTPS Total | $ 209,426 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 97 |
Register Gain Reserve Set Aside | $ 56,934 |
Register Loss Reserve Set Aside | $ 5,537 |
School Funded Copier | $ 12,127 |
Setasides Total | $ 74,695 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 32,797 |
School Site
02M615 - CHELSEA VHS | Positions | Budget |
---|---|---|
Main School | 57.00 | $ 6,569,139 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx