School Budget for West Bronx Academy for the Future (10X243)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 213,080 |
AP - ORGANIZATION | 1.00 | $ 179,665 |
AP - SUPERVISION | 2.00 | $ 284,989 |
Leadership Total | 4.00 | $ 677,734 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 1.00 | $ 46,887 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 2.00 | $ 153,182 |
Sub Assigned - School Secretary | 1.00 | $ 52,973 |
Secretary Total | 3.00 | $ 206,155 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | WHOLE CLASS | 1.00 | $ 100,863 |
ENGLISH LANGUAGE ARTS | SUPPLEMENTARY | 1.00 | $ 100,863 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 6.00 | $ 617,678 |
ENGLISH LANGUAGE ARTS | Sub-Total | 7.00 | $ 718,541 |
ESL | WHOLE CLASS | 3.00 | $ 390,180 |
FL - SPANISH | WHOLE CLASS | 2.00 | $ 201,726 |
HUMANITIES | WHOLE CLASS | 1.00 | $ 100,863 |
MATH | WHOLE CLASS | 7.00 | $ 718,541 |
MUSIC | WHOLE CLASS | 1.00 | $ 100,863 |
PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 244,139 |
SCIENCE - BIOLOGY | WHOLE CLASS | 2.00 | $ 180,948 |
SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 100,863 |
SCIENCE - EARTH SCIENCE | WHOLE CLASS | 1.00 | $ 100,863 |
SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 2.00 | $ 243,995 |
SOCIAL STUDIES | WHOLE CLASS | 5.00 | $ 504,315 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 6.00 | $ 619,255 |
SPECIAL EDUCATION | WHOLE CLASS | 12.00 | $ 1,326,682 |
SPECIAL EDUCATION | Sub-Total | 18.00 | $ 1,945,937 |
High School Departments Total | Total | 53.00 | $ 5,652,637 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
Attendance | PUSH IN-All Students | 1.00 | $ 100,863 |
SPEECH | PUSH IN/PULL OUT | 2.00 | $ 224,596 |
Special Needs - Support Services Total | Total | 3.00 | $ 325,459 |
SAPIS
Title | Positions | Budget |
---|---|---|
Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 97,851 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 3.00 | $ 283,891 |
Guidance Counselor Bilingual | 1.00 | $ 84,429 |
School Social Worker | 1.00 | $ 114,657 |
Guidance/Social Workers Total | 5.00 | $ 482,977 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 47,624 |
School Psychologist Mandated Services | 1.00 | $ 162,515 |
SBST Total | 1.00 | $ 210,139 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
CLASSROOM - Special Ed | 2.00 | $ 109,853 |
IEP-ALTERNATE PLACEMENT | 1.00 | $ 43,132 |
IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 47,954 |
IEP-HEALTH | 1.00 | $ 43,132 |
Paraprofessionals Total | 5.00 | $ 244,071 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 1.00 | $ 281,150 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 267,210 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 300,182 |
Per Session - Miscellaneous
Organizational Category | Budget |
---|---|
PUPIL PERSONNEL SERVICES | $ 6,849 |
SPECIAL ED INSTRUCTIONAL PGMS | $ 0 |
Per Session - Miscellaneous Total | $ 6,849 |
Per Session - Professional Development
Organizational Category | Budget |
---|---|
PROFESSIONAL DEVELOPMENT | $ 0 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 275,714 |
OTPS
Title | Budget |
---|---|
Contractual Services - General | $ 16,500 |
Curriculum & Staff Development Contracts | $ 65,470 |
Data Processing Repair - Contractual | $ 11,867 |
Education & Recreation - Youth Services Contracts | $ 16,500 |
Educational Consultants | $ 50,000 |
Educational Software | $ 68,289 |
Library Books | $ 3,813 |
Non-Contractual Services | $ 82,269 |
Professional Services Other | $ 4,000 |
Supplies - General | $ 326,879 |
Telephone and Other Communications | $ 1,000 |
Textbooks | $ 15,000 |
Transportation of Pupils - Contractual | $ 30,000 |
OTPS Total | $ 691,587 |
Setasides
Title | Budget |
---|---|
Register Loss Reserve Set Aside | $ 235,254 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 66,031 |
School Site
10X243 - West Bronx Academy for th | Positions | Budget |
---|---|---|
Main School | 77.00 | $ 10,067,887 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx