School Budget for Bronx Early College Academy for Teaching & Learning (09X324)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 228,080 |
ASST HEAD OF SCHOOL | 1.00 | $ 160,240 |
Leadership Total | 2.00 | $ 388,320 |
Secretary
Title | Positions | Budget |
---|---|---|
Sub Assigned - School Secretary | 1.00 | $ 47,094 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | SUBJECT SPECIFIC | 1.00 | $ 92,258 |
COMPUTER | WHOLE CLASS | 1.00 | $ 91,317 |
ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 1.00 | $ 129,716 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 2.00 | $ 182,634 |
ENGLISH LANGUAGE ARTS | Sub-Total | 3.00 | $ 312,350 |
FL - SPANISH | WHOLE CLASS | 1.00 | $ 91,317 |
MATH | SUBJECT SPECIFIC | 2.00 | $ 221,033 |
MATH | WHOLE CLASS | 1.00 | $ 91,317 |
MATH | Sub-Total | 3.00 | $ 312,350 |
PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 91,317 |
SCIENCE - CHEMISTRY | SUBJECT SPECIFIC | 1.00 | $ 98,817 |
SCIENCE - EARTH SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 129,716 |
SCIENCE - EARTH SCIENCE | WHOLE CLASS | 1.00 | $ 91,317 |
SCIENCE - EARTH SCIENCE | Sub-Total | 2.00 | $ 221,033 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 1.00 | $ 91,317 |
SOCIAL STUDIES | WHOLE CLASS | 2.00 | $ 182,634 |
SOCIAL STUDIES | Sub-Total | 3.00 | $ 273,951 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 4.00 | $ 411,167 |
SPECIAL EDUCATION | WHOLE CLASS | 7.00 | $ 639,219 |
SPECIAL EDUCATION | Sub-Total | 11.00 | $ 1,050,386 |
High School Departments Total | Total | 27.00 | $ 2,635,096 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 112,298 |
SAPIS
Title | Positions | Budget |
---|---|---|
Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 71,501 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 2.00 | $ 225,156 |
School Social Worker | 1.00 | $ 125,369 |
Guidance/Social Workers Total | 3.00 | $ 350,525 |
SBST
Title | Positions | Budget |
---|---|---|
School Psychologist Mandated Services | 1.00 | $ 114,657 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
CLASSROOM - Special Ed | 1.00 | $ 54,040 |
IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 60,996 |
IEP-HEALTH | 2.00 | $ 86,264 |
Paraprofessionals Total | 4.00 | $ 201,300 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 0.00 | $ 159,421 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 55,594 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 90,334 |
OTPS
Title | Budget |
---|---|
Contractual Services - General | $ 48,000 |
Data Processing Repair - Contractual | $ 14,401 |
Educational Software | $ 89,107 |
Equipment - General | $ 250,000 |
Furniture Object 300 | $ 100,000 |
Internal DOE Services | $ 35,055 |
Library Books | $ 2,577 |
Non-Contractual Services | $ 259,450 |
Non-DP Equipment Repair | $ 8,574 |
Office Temp Services - Contractual | $ 4,006 |
Supplies - General | $ 984,886 |
Telephone and Other Communications | $ 1,000 |
Textbooks | $ 3,500 |
Transportation of Pupils - Contractual | $ 50,000 |
Transportation of Staff - Non-Contract | $ 1,000 |
OTPS Total | $ 1,851,556 |
Setasides
Title | Budget |
---|---|
Register Gain Reserve Set Aside | $ 36,367 |
Register Loss Reserve Set Aside | $ 5,265 |
School Funded Copier | $ 7,080 |
Setasides Total | $ 48,712 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 14,157 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 15,097 |
School Site
09X324 - Bx Early College Academy | Positions | Budget |
---|---|---|
Main School | 40.00 | $ 6,155,662 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx