School Budget for Mott Haven Village Preparatory High School (07X473)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 200,929 |
ASST HEAD OF SCHOOL | 1.00 | $ 160,241 |
Leadership Total | 2.00 | $ 361,170 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
DEAN | 1.00 | $ 101,927 |
PARENT COORDINATOR | 1.00 | $ 52,425 |
Coordinator/Supervisor/Dean Total | 2.00 | $ 154,352 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 1.00 | $ 57,091 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | SUBJECT SPECIFIC | 1.00 | $ 121,000 |
Custom Design and Illustration | WHOLE CLASS | 1.00 | $ 114,245 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 2.00 | $ 228,854 |
ESL | WHOLE CLASS | 1.00 | $ 118,964 |
FL - SPANISH | WHOLE CLASS | 1.00 | $ 101,927 |
MATH | WHOLE CLASS | 2.00 | $ 216,073 |
PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 101,927 |
SCIENCE - BIOLOGY | WHOLE CLASS | 1.00 | $ 101,927 |
SCIENCE - EARTH SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 104,627 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 1.00 | $ 101,927 |
SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 101,927 |
SOCIAL STUDIES | Sub-Total | 2.00 | $ 203,854 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 2.00 | $ 239,539 |
SPECIAL EDUCATION | SUBJECT SPECIFIC | 2.00 | $ 208,569 |
SPECIAL EDUCATION | WHOLE CLASS | 3.00 | $ 287,983 |
SPECIAL EDUCATION | Sub-Total | 7.00 | $ 736,091 |
High School Departments Total | Total | 20.00 | $ 2,149,489 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
SPEECH | PULL-OUT -all students | 1.00 | $ 112,298 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 1.00 | $ 114,657 |
School Social Worker | 4.00 | $ 484,855 |
Guidance/Social Workers Total | 5.00 | $ 599,512 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 32,389 |
School Psychologist Bilingual | 1.00 | $ 162,515 |
SBST Total | 1.00 | $ 194,904 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-CRISIS MANAGEMENT(CIT) | 4.00 | $ 194,485 |
IEP-HEALTH | 2.00 | $ 84,401 |
Paraprofessionals Total | 6.00 | $ 278,886 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 1.00 | $ 144,520 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 46,070 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 25,543 |
Per Session - Miscellaneous
Organizational Category | Budget |
---|---|
PUPIL PERSONNEL SERVICES | $ 5,990 |
Per Session - Professional Development
Organizational Category | Budget |
---|---|
PROFESSIONAL DEVELOPMENT | $ 2,995 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 24,427 |
OTPS
Title | Budget |
---|---|
Computer Services Consultants | $ 2,200 |
Curriculum & Staff Development Contracts | $ 7,876 |
Data Processing Repair - Contractual | $ 2,563 |
Educational Consultants | $ 116,315 |
Educational Software | $ 21,398 |
Equipment - General | $ 1,828 |
Library Books | $ 1,048 |
Non-Contractual Services | $ 28,804 |
Supplies - General | $ 100,778 |
Textbooks | $ 2,220 |
OTPS Total | $ 285,030 |
Setasides
Title | Budget |
---|---|
Register Gain Reserve Set Aside | $ 82,589 |
Register Loss Reserve Set Aside | $ 3,052 |
School Funded Copier | $ 8,625 |
Setasides Total | $ 94,266 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 13,842 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 2,247 |
School Site
07X473 - MOTT HAVEN VILLAGE PREP H | Positions | Budget |
---|---|---|
Main School | 39.00 | $ 4,552,632 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx