School Budget for Washington Heights Expeditionary Learning School (WHEELS) (06M348)
Fiscal Year 2025 Budget
Data Source: Galaxy Tables of Organization as of 10/30/2024
06M348 - Washington Heights Exped
511 West 182 Street, Manhattan, NY 10033Marelyn Pichardo, Principal
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
AP - ORGANIZATION | 2.00 | $ 299,923 |
AP - SUPERVISION | 1.00 | $ 147,018 |
INTERIM ACTING - ASST. PRINCIPAL | 1.00 | $ 160,240 |
INTERIM ACTING - PRINCIPAL | 1.00 | $ 193,900 |
Leadership Total | 5.00 | $ 801,081 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 1.00 | $ 56,408 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 2.00 | $ 137,797 |
Homeroom Teacher
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ENGLISH LANGUAGE ARTS | ICT - General Ed Teacher | 7.00 | $ 710,269 |
ENGLISH LANGUAGE ARTS | ICT - Special Ed Teacher | 3.00 | $ 304,401 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 2.00 | $ 245,601 |
ENGLISH LANGUAGE ARTS | Sub-Total | 12.00 | $ 1,260,271 |
ESL | WHOLE CLASS | 1.00 | $ 101,467 |
FL - SPANISH | WHOLE CLASS | 1.00 | $ 144,134 |
MATH | WHOLE CLASS | 2.00 | $ 202,934 |
SPECIAL EDUCATION (OR ALL SUBJECTS) | ICT - Special Ed Teacher | 12.00 | $ 1,114,453 |
SPECIAL EDUCATION (OR ALL SUBJECTS) | SELF-CONTAINED SP ED | 1.00 | $ 101,467 |
SPECIAL EDUCATION (OR ALL SUBJECTS) | WHOLE CLASS | 1.00 | $ 101,467 |
SPECIAL EDUCATION (OR ALL SUBJECTS) | Sub-Total | 14.00 | $ 1,317,387 |
Homeroom Teacher Total | Total | 30.00 | $ 3,026,193 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | SUBJECT SPECIFIC | 1.00 | $ 101,467 |
ENGLISH LANGUAGE ARTS | ICT - Special Ed Teacher | 1.00 | $ 101,467 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 5.00 | $ 507,335 |
ENGLISH LANGUAGE ARTS | Sub-Total | 6.00 | $ 608,802 |
ESL | WHOLE CLASS | 1.00 | $ 101,467 |
FL - SPANISH | WHOLE CLASS | 2.00 | $ 202,934 |
MATH | ICT - General Ed Teacher | 1.00 | $ 101,467 |
MATH | SUBJECT SPECIFIC | 1.00 | $ 101,467 |
MATH | WHOLE CLASS | 4.00 | $ 405,868 |
MATH | Sub-Total | 6.00 | $ 608,802 |
SCIENCE - BIOLOGY | WHOLE CLASS | 2.00 | $ 202,934 |
SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 3.00 | $ 304,401 |
SOCIAL STUDIES | WHOLE CLASS | 7.00 | $ 708,990 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 15.00 | $ 1,626,441 |
SPECIAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 101,565 |
SPECIAL EDUCATION | Sub-Total | 16.00 | $ 1,728,006 |
High School Departments Total | Total | 44.00 | $ 4,567,803 |
Cluster/Quota Teacher
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
Arts - Performing | WHOLE CLASS | 1.00 | $ 105,631 |
DANCE ALL OTHER | WHOLE CLASS | 1.00 | $ 101,467 |
MUSIC | WHOLE CLASS | 1.00 | $ 101,467 |
PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 101,467 |
Cluster/Quota Teacher Total | Total | 4.00 | $ 410,032 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 86,835 |
SETSS | PUSH IN/PULL OUT | 1.00 | $ 101,467 |
SPEECH | PUSH IN/PULL OUT | 3.00 | $ 323,093 |
Special Needs - Support Services Total | Total | 5.00 | $ 511,395 |
SAPIS
Title | Positions | Budget |
---|---|---|
Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 115,367 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 3.00 | $ 285,818 |
School Social Worker | 3.00 | $ 389,142 |
Guidance/Social Workers Total | 6.00 | $ 674,960 |
SBST
Title | Positions | Budget |
---|---|---|
School Psychologist Mandated Services | 1.00 | $ 114,657 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
KINDERGARTEN | 1.00 | $ 72,733 |
IEP-CRISIS MANAGEMENT(CIT) | 16.00 | $ 748,457 |
IEP-HEALTH | 4.00 | $ 201,649 |
PRE-K | 1.00 | $ 72,733 |
Paraprofessionals Total | 22.00 | $ 1,095,572 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 4.00 | $ 392,783 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 184,666 |
IEP-CRISIS MANAGEMENT(CIT) | $ 76,218 |
Per Diem Total | $ 260,884 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 647,404 |
Per Session - Professional Development
Organizational Category | Budget |
---|---|
PROFESSIONAL DEVELOPMENT | $ 15,771 |
OTPS
Title | Budget |
---|---|
Building Permit Fees | $ 7,682 |
Contractual Services - General | $ 2,500 |
Curriculum & Staff Development Contracts | $ 25,000 |
Data Processing Repair - Contractual | $ 20,546 |
Educational Consultants | $ 500,000 |
Educational Software | $ 104,137 |
Equipment - General | $ 40,000 |
Furniture Object 300 | $ 22,000 |
Library Books | $ 15,772 |
Non-Contractual Services | $ 205,579 |
Office Temp Services - Contractual | $ 5,000 |
Professional Services Other | $ 500 |
Supplies - General | $ 1,088,411 |
Telecommunication Contracts | $ 3,447 |
Textbooks | $ 22,000 |
OTPS Total | $ 2,062,574 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 97 |
Register Gain Reserve Set Aside | $ 31,473 |
Register Loss Reserve Set Aside | $ 11,478 |
School Funded Copier | $ 15,344 |
Setasides Total | $ 58,392 |
School Site
06M348 - Washington Heights Exped | Positions | Budget |
---|---|---|
Main School | 125.00 | $ 14,949,073 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx