School Budget for Franklin Delano Roosevelt High School (20K505)
Fiscal Year 2026 Budget
Data Source: Galaxy Tables of Organization as of 09/10/2025
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 2.00 | $ 394,225 |
AP - ORGANIZATION | 1.00 | $ 188,405 |
AP - PUPIL PERSONNEL | 2.00 | $ 300,995 |
AP - SPECIAL ED | 2.00 | $ 304,446 |
AP - SUPERVISION | 6.00 | $ 973,738 |
Leadership Total | 13.00 | $ 2,161,809 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 18.00 | $ 1,254,894 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | SUBJECT SPECIFIC | 1.00 | $ 106,890 |
ARTS | WHOLE CLASS | 4.00 | $ 427,560 |
ARTS | Sub-Total | 5.00 | $ 534,450 |
Arts - Performing | WHOLE CLASS | 1.00 | $ 106,890 |
ARTS-VISUAL | WHOLE CLASS | 1.00 | $ 106,890 |
Computer Technology | WHOLE CLASS | 1.00 | $ 106,890 |
ENGLISH LANGUAGE ARTS | REDUCED CLASS SIZE | 1.00 | $ 126,568 |
ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 2.00 | $ 262,768 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 23.00 | $ 2,813,884 |
ENGLISH LANGUAGE ARTS | Sub-Total | 26.00 | $ 3,203,220 |
ESL | SUBJECT SPECIFIC | 3.00 | $ 348,211 |
ESL | WHOLE CLASS | 19.00 | $ 2,906,730 |
ESL | Sub-Total | 22.00 | $ 3,254,941 |
FL - CHINESE | SUBJECT SPECIFIC | 1.00 | $ 106,890 |
FL - CHINESE | WHOLE CLASS | 5.00 | $ 534,450 |
FL - CHINESE | Sub-Total | 6.00 | $ 641,340 |
FL - SPANISH | WHOLE CLASS | 13.00 | $ 1,397,070 |
HEALTH | WHOLE CLASS | 1.00 | $ 106,890 |
LIBRARY | WHOLE CLASS | 3.00 | $ 320,670 |
MATH | SUBJECT SPECIFIC | 1.00 | $ 106,890 |
MATH | WHOLE CLASS | 30.00 | $ 3,434,645 |
MATH | Sub-Total | 31.00 | $ 3,541,535 |
MUSIC | WHOLE CLASS | 4.00 | $ 427,560 |
PHYSICAL EDUCATION | SUBJECT SPECIFIC | 4.00 | $ 427,560 |
PHYSICAL EDUCATION | WHOLE CLASS | 13.00 | $ 1,453,874 |
PHYSICAL EDUCATION | Sub-Total | 17.00 | $ 1,881,434 |
SCIENCE - BIOLOGY | SUBJECT SPECIFIC | 3.00 | $ 320,670 |
SCIENCE - BIOLOGY | WHOLE CLASS | 11.00 | $ 1,268,806 |
SCIENCE - BIOLOGY | Sub-Total | 14.00 | $ 1,589,476 |
SCIENCE - CHEMISTRY | WHOLE CLASS | 7.00 | $ 760,730 |
SCIENCE - EARTH SCIENCE | WHOLE CLASS | 4.00 | $ 427,560 |
SCIENCE - PHYSICS | WHOLE CLASS | 2.00 | $ 226,280 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 4.00 | $ 427,560 |
SOCIAL STUDIES | WHOLE CLASS | 22.00 | $ 2,370,938 |
SOCIAL STUDIES | Sub-Total | 26.00 | $ 2,798,498 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 4.00 | $ 427,560 |
SPECIAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 106,890 |
SPECIAL EDUCATION | WHOLE CLASS | 42.00 | $ 4,596,114 |
SPECIAL EDUCATION | Sub-Total | 47.00 | $ 5,130,564 |
High School Departments Total | Total | 231.00 | $ 26,562,888 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
OCCUPATIONAL THERAPY | PULL-OUT -all students | 1.00 | $ 90,782 |
SPEECH | PULL-OUT -all students | 2.00 | $ 234,322 |
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 114,646 |
SPEECH | Sub-Total | 3.00 | $ 348,968 |
Special Needs - Support Services Total | Total | 4.00 | $ 439,750 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 17.00 | $ 1,849,634 |
Guidance Counselor Bilingual | 2.00 | $ 240,555 |
School Social Worker | 2.00 | $ 240,935 |
Teacher - Attendance | 1.00 | $ 106,890 |
Guidance/Social Workers Total | 22.00 | $ 2,438,014 |
SBST
Title | Positions | Budget |
---|---|---|
DC 37 Para More Than 20 Hrs | 0.00 | $ 52,185 |
School Psychologist Mandated Services | 1.00 | $ 175,064 |
School Social Workers Mandated Services | 1.00 | $ 120,344 |
SBST Total | 2.00 | $ 347,593 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
CLASSROOM - General Ed | 1.00 | $ 44,752 |
IEP-ALTERNATE PLACEMENT | 3.00 | $ 134,256 |
IEP-AWAITING PLACEMENT | 2.00 | $ 89,504 |
IEP-CRISIS MANAGEMENT(CIT) | 6.00 | $ 268,512 |
IEP-HEALTH | 15.00 | $ 784,257 |
MOBILITY | 1.00 | $ 44,752 |
Paraprofessionals Total | 28.00 | $ 1,366,033 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 9.00 | $ 2,192,531 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 769,678 |
IEP-HEALTH | $ 8,497 |
Professional Development | $ 25,000 |
Per Diem Total | $ 803,175 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 248,931 |
Per Session - Miscellaneous
Organizational Category | Budget |
---|---|
PARENT INVOLVEMENT | $ 15,087 |
PUPIL PERSONNEL SERVICES | $ 621,800 |
SPECIAL ED INSTRUCTIONAL PGMS | $ 39,071 |
Per Session - Miscellaneous Total | $ 675,958 |
Per Session - Professional Development
Organizational Category | Budget |
---|---|
PROFESSIONAL DEVELOPMENT | $ 81,823 |
Per Session - Summer School
Organizational Category | Budget |
---|---|
SUMMER STUDENT PROGRAMS | $ 625,994 |
Pro Rata
Assignment | Budget |
---|---|
Academic | $ 80,510 |
OTPS
Title | Budget |
---|---|
Curriculum & Staff Development Contracts | $ 87,500 |
Data Processing Repair - Contractual | $ 10,000 |
Educational Consultants | $ 40,850 |
Educational Software | $ 154,552 |
Equipment - General | $ 43,360 |
Internal DOE Services | $ 19,185 |
Library Books | $ 20,625 |
Non-Contractual Services | $ 228,775 |
Non-DP Equipment Repair | $ 5,000 |
Office Temp Services - Contractual | $ 20,000 |
Supplies - General | $ 1,204,988 |
Telecommunication Contracts | $ 12,000 |
Telephone and Other Communications | $ 2,000 |
Textbooks | $ 148,860 |
Transportation of Pupils - Contractual | $ 43,000 |
Transportation of Staff - Non-Contract | $ 1,575 |
OTPS Total | $ 2,042,270 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 97 |
My Library NYC Set Aside | $ 700 |
Register Gain Reserve Set Aside | $ 34,794 |
Register Loss Reserve Set Aside | $ 37,904 |
School Funded Copier | $ 97,807 |
Setasides Total | $ 171,302 |
People Working Partial Year
Total | Budget |
---|---|
People Working Partial Year | $ 37,548 |
School Site
20K505 - F.D. ROOSEVELT HS | Positions | Budget |
---|---|---|
Main School | 327.00 | $ 41,531,023 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx