School Budget for School of the Future High School (02M413)
Fiscal Year 2026 Budget
Data Source: Galaxy Tables of Organization as of 09/10/2025
Main School
Leadership
Assignment | Positions | Budget |
---|---|---|
HEAD OF SCHOOL | 1.00 | $ 219,700 |
ASST HEAD OF SCHOOL | 1.00 | $ 185,247 |
AP - SPECIAL ED | 1.00 | $ 159,854 |
AP - SUPERVISION | 1.00 | $ 172,952 |
Leadership Total | 4.00 | $ 737,753 |
Coordinator/Supervisor/Dean
Assignment | Positions | Budget |
---|---|---|
PARENT COORDINATOR | 2.00 | $ 116,353 |
Secretary
Title | Positions | Budget |
---|---|---|
School Secretary | 1.00 | $ 77,399 |
High School Departments
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 3.00 | $ 323,595 |
FL - Mandarin | SUBJECT SPECIFIC | 1.00 | $ 107,865 |
FL - SPANISH | SUBJECT SPECIFIC | 1.00 | $ 107,865 |
HUMANITIES | ICT - Special Ed Teacher | 2.00 | $ 215,730 |
HUMANITIES | SUBJECT SPECIFIC | 1.00 | $ 107,865 |
HUMANITIES | Sub-Total | 3.00 | $ 323,595 |
LITERACY | SUBJECT SPECIFIC | 1.00 | $ 180,554 |
MATH | SUBJECT SPECIFIC | 6.00 | $ 699,530 |
PHYSICAL EDUCATION | SUBJECT SPECIFIC | 2.00 | $ 215,730 |
SCIENCE - BIOLOGY | SUBJECT SPECIFIC | 2.00 | $ 215,730 |
SCIENCE - CHEMISTRY | SUBJECT SPECIFIC | 1.00 | $ 107,865 |
SCIENCE - EARTH SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 107,865 |
SCIENCE - PHYSICS | SUBJECT SPECIFIC | 1.00 | $ 107,865 |
SOCIAL STUDIES | SUBJECT SPECIFIC | 5.00 | $ 539,325 |
SPECIAL EDUCATION | ICT - Special Ed Teacher | 6.00 | $ 647,190 |
High School Departments Total | Total | 33.00 | $ 3,684,574 |
Cluster/Quota Teacher
Subject | Type of Class/Service | Positions | Budget |
---|---|---|---|
ARTS | SUBJECT SPECIFIC | 1.00 | $ 107,865 |
ARTS | WHOLE CLASS | 1.00 | $ 107,865 |
ARTS | Sub-Total | 2.00 | $ 215,730 |
ENGLISH LANGUAGE ARTS | ICT - Special Ed Teacher | 2.00 | $ 215,730 |
ENGLISH LANGUAGE ARTS | WHOLE CLASS | 1.00 | $ 107,865 |
ENGLISH LANGUAGE ARTS | Sub-Total | 3.00 | $ 323,595 |
ESL | PUSH IN/PULL OUT | 1.00 | $ 107,865 |
ESL | WHOLE CLASS | 1.00 | $ 107,865 |
ESL | Sub-Total | 2.00 | $ 215,730 |
FL - SPANISH | WHOLE CLASS | 1.00 | $ 107,865 |
HUMANITIES | ICT - General Ed Teacher | 1.00 | $ 107,865 |
HUMANITIES | SUBJECT SPECIFIC | 1.00 | $ 107,865 |
HUMANITIES | WHOLE CLASS | 2.00 | $ 215,730 |
HUMANITIES | Sub-Total | 4.00 | $ 431,460 |
MATH | ICT - Special Ed Teacher | 3.00 | $ 323,595 |
MATH | WHOLE CLASS | 1.00 | $ 107,865 |
MATH | Sub-Total | 4.00 | $ 431,460 |
MUSIC INSTRUMENTAL | WHOLE CLASS | 1.00 | $ 107,865 |
SCIENCE - GENERAL SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 107,865 |
SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 107,865 |
Cluster/Quota Teacher Total | Total | 19.00 | $ 2,049,435 |
Special Needs - Support Services
Assignment | Type of Class/Service | Positions | Budget |
---|---|---|---|
OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 90,782 |
SETSS | PUSH-IN -special ed | 1.00 | $ 107,865 |
SPEECH | PUSH IN/PULL OUT | 1.00 | $ 117,161 |
Special Needs - Support Services Total | Total | 3.00 | $ 315,808 |
Guidance/Social Workers
Title | Positions | Budget |
---|---|---|
Guidance Counselor | 4.00 | $ 517,338 |
School Social Worker | 1.00 | $ 120,344 |
Guidance/Social Workers Total | 5.00 | $ 637,682 |
SBST
Title | Positions | Budget |
---|---|---|
School Psychologist | 1.00 | $ 175,064 |
Paraprofessionals
Assignment | Positions | Budget |
---|---|---|
IEP-CRISIS MANAGEMENT(CIT) | 5.00 | $ 328,366 |
IEP-HEALTH | 4.00 | $ 179,008 |
Paraprofessionals Total | 9.00 | $ 507,374 |
School Aides and Other Support Staff
Total | Positions | Budget |
---|---|---|
School Aides and Other Support Staff | 2.00 | $ 133,772 |
Family Workers
Assignment | Positions | Budget |
---|---|---|
OUTREACH | 0.00 | $ 35,923 |
Per Diem
Assignment | Budget |
---|---|
Absence Coverage | $ 81,884 |
Per Session - After/Before School
Organizational Category | Budget |
---|---|
AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 86,723 |
Per Session - Miscellaneous
Organizational Category | Budget |
---|---|
PARENT INVOLVEMENT | $ 34,942 |
OTPS
Title | Budget |
---|---|
Data Processing Repair - Contractual | $ 945 |
Educational Consultants | $ 28,896 |
Educational Software | $ 9,180 |
Equipment - General | $ 10,000 |
Library Books | $ 4,425 |
Non-Contractual Services | $ 67,209 |
Supplies - General | $ 89,027 |
Textbooks | $ 10,000 |
OTPS Total | $ 219,682 |
Setasides
Title | Budget |
---|---|
College Board Set Aside | $ 13,386 |
Register Gain Reserve Set Aside | $ 29,700 |
Register Loss Reserve Set Aside | $ 8,943 |
School Funded Copier | $ 8,892 |
Set Aside for Class Size Reduction | $ 28,949 |
Setasides Total | $ 89,870 |
Sixth period coverage
Assignment | Budget |
---|---|
Not Available | $ 27,724 |
School Site
02M413 - SCHOOL OF THE FUTURE | Positions | Budget |
---|---|---|
Main School | 79.00 | $ 9,011,962 |
This data was gathered from the NYC DOE's Galaxy Budget Reports: https://www.nycenet.edu/offices/d_chanc_oper/budget/DBOR/galaxy/galaxybudgetsummaryto/default.aspx